{"componentChunkName":"component---src-templates-appropriations-js","path":"/enacted/independents/sheriffs/middlesex-sheriff/","webpackCompilationHash":"dfefa031cf8171c85d49","result":{"data":{"site":{"buildTime":"2023-06-02T20:43:50.515Z","siteMetadata":{"title":"Summary FY23 Budget","siteUrl":"https://budget.digital.mass.gov/summary/fy23"}},"content":{"fields":{"baseSectionURL":"/enacted/"},"title":"Middlesex Sheriff's Department","govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","tabs":[{"name":"Budget Summary","value":"budgetSummary"},{"name":"Budget Tracking","value":"budgetTracking"},{"name":"Historical Budget","value":"historicalBudget"},{"name":"Historical Spending","value":"historicalSpending"},{"name":"Agency Information","value":"agencyInformation"},{"name":"Org Chart","value":"orgChart"}],"budgetSummary":{"headers":[{"name":"State Organization","type":"string","align":"left","value":"organization","footnote":null},{"name":"FY2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 Vetoes","type":"currency delta","align":"right veto","value":"veto","footnote":null},{"name":"FY2023 Overrides","type":"currency delta","align":"right override","value":"override","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"organization":"Total","house1":75441518,"conference":75997810,"veto":0,"override":0,"gaa":75997810},"data":[{"organization":"Middlesex Sheriff's Department","govLevelOne":null,"govLevelTwo":null,"govLevelThree":"Middlesex Sheriff","house1":75441518,"conference":75997810,"veto":0,"override":0,"gaa":75997810}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"summaryDetails":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":null},{"name":"appropriationType","type":"invisible","align":"left","value":"appropriationType","footnote":null},{"name":"appropriationSubType","type":"invisible","align":"left","value":"appropriationSubType","footnote":null},{"name":"Line Item Language","type":"invisible","align":"left","value":"lineItemLanguage","footnote":null}],"data":[{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","lineItemLanguage":"For the operation of the Middlesex sheriff's office; provided, that not later than December 15, 2022, the office shall provide a comprehensive inventory of all current programs and practices, in a manner to be determined by the executive office of public safety and security, to the executive office for administration and finance, the executive office of public safety and security, and the house and senate committees on ways and means; provided further, that the office shall provide relevant data to the executive office of public safety and security to allow for the reporting of recidivism rates for all pre-trial, county sentenced and state sentenced inmates on a quarterly basis beginning in the quarter ending September 30, 2022 and which shall be due not later than 30 days after the last day of each quarter; and provided further, that the office shall provide relevant data to the Massachusetts Sheriffs Association, Inc. to allow for the reporting of all requirements under item <a href=\"/enacted/independents/sheriffs/sheriffs-association/89107110\">8910-7110</a>","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":74000525,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":74000525,"gaa":74000525,"house1":74000525,"houseFinal":72671788,"override":0,"senateFinal":74000525,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100450","lineItemName":"Middlesex Sheriff Community Programs Retained Revenue","lineItemLanguage":"For the Middlesex sheriff's office, which may expend not more than $100,000 in revenues collected from public or private entities or persons for community programs; provided, that notwithstanding any general or special law to the contrary, for accommodating timing discrepancies between the receipt of revenues and related expenditures, the office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate as reported in the state accounting system","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":100000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Retained Revenues","budgetTracking":{"data":[{"conference":100000,"gaa":100000,"house1":100000,"houseFinal":100000,"override":0,"senateFinal":100000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89101100","lineItemName":"Middlesex Prison Industries Retained Revenue","lineItemLanguage":"For the Middlesex sheriff's office, which may expend for the operation of a prison industries program not more than $75,000 in revenues collected from the sale of products, for materials, supplies, equipment, recyclable reimbursements, printing services, maintenance of facilities and compensation of employees of said program; provided, that not later than March 15, 2023, the office shall submit a report to the executive office of public safety and security, the joint committee on the judiciary, the joint committee on public safety and homeland security and the house and senate committees on ways and means that shall include, but not be limited to: (i) a comprehensive quantitative analysis of the impact that the program has on participating inmates as compared to non-participating inmates, including their disciplinary record while in custody, their recidivism rates after release and their employment after release; (ii) information on the demographics of participants; (iii) information on the customers of the program, including whether they are a public entity, a private business or a nonprofit organization; and (iv) the compensation rates for participants; and provided further, that notwithstanding any general or special law to the contrary, for accommodating timing discrepancies between the receipt of revenues and related expenditures, the office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate as reported in the state accounting system","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":75000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Retained Revenues","budgetTracking":{"data":[{"conference":75000,"gaa":75000,"house1":75000,"houseFinal":75000,"override":0,"senateFinal":75000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","lineItemLanguage":"For the operation of a regional behavioral evaluation and stabilization unit to provide forensic mental health services within existing physical facilities for incarcerated persons in the care of correctional facilities; provided, that the unit shall be located in Middlesex county to serve the needs of incarcerated persons in the care of the counties of Barnstable, Bristol, Dukes County, Essex, Nantucket, Middlesex, Norfolk, Plymouth and Suffolk; provided further, that the services of the unit shall be made available to incarcerated persons in the care of the department of correction; provided further, that the Middlesex sheriff's office shall work in cooperation with the Hampden sheriff's office to determine a standardized set of definitions and measurements for patients at both regional behavioral evaluation and stabilization units; provided further, that not later than February 15, 2023, the Middlesex sheriff's office, in cooperation with the department of correction and the Massachusetts Sheriffs Association, Inc., shall submit a report to the house and senate committees on ways and means that shall include, but not be limited to, the: (i) number of incarcerated persons in facilities located in counties that were provided services in each unit; (ii) number of incarcerated persons in department of correction facilities that were provided services in each unit; (iii) alleviation of caseload at Bridgewater state hospital associated with fewer incarcerated persons in the care of counties being attended to at the hospital; and (iv) estimated and projected cost savings in fiscal year 2023 to the sheriffs' offices and the department of correction associated with the regional units; and provided further, that the department of mental health shall maintain the monitoring and quality review functions of the unit","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":1822285,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":1822285,"gaa":1822285,"house1":1265993,"houseFinal":1265993,"override":0,"senateFinal":1822285,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100138","lineItemName":"Comprehensive Opioid, Stimulant, and Substance Abuse Site-based Program","lineItemLanguage":"For the purposes of a federally funded grant entitled, Comprehensive Opioid, Stimulant, and Substance Abuse Site-based Program","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":150000,"appropriationType":"Federal Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":150000,"gaa":150000,"house1":0,"houseFinal":150000,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}}]}},"budgetTracking":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY 2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"lineItemNumber":"Total","organization":null,"house1":75441518,"houseFinal":74112781,"senateFinal":75997810,"conference":75997810,"veto":0,"override":0,"gaa":75997810},"data":[{"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":74000525,"houseFinal":72671788,"senateFinal":74000525,"conference":74000525,"veto":0,"override":0,"gaa":74000525},{"lineItemNumber":"89100450","lineItemName":"Middlesex Sheriff Community Programs Retained Revenue","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":100000,"houseFinal":100000,"senateFinal":100000,"conference":100000,"veto":0,"override":0,"gaa":100000},{"lineItemNumber":"89101100","lineItemName":"Middlesex Prison Industries Retained Revenue","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":75000,"houseFinal":75000,"senateFinal":75000,"conference":75000,"veto":0,"override":0,"gaa":75000},{"lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":1265993,"houseFinal":1265993,"senateFinal":1822285,"conference":1822285,"veto":0,"override":0,"gaa":1822285},{"lineItemNumber":"89100138","lineItemName":"Comprehensive Opioid, Stimulant, and Substance Abuse Site-based Program","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":0,"houseFinal":150000,"senateFinal":0,"conference":150000,"veto":0,"override":0,"gaa":150000},{"lineItemNumber":"89100443","lineItemName":"Middlesex Sheriff's Office - Federal Forfeiture Fund Justice","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":50000,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"trackingDetails":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"appropriationType","type":"invisible","align":"left","value":"appropriationType","footnote":null},{"name":"appropriationSubType","type":"invisible","align":"left","value":"appropriationSubType","footnote":null},{"name":"Line Item Language","type":"invisible","align":"left","value":"lineItemLanguage","footnote":null},{"name":"FY2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","lineItemLanguage":"For the operation of the Middlesex sheriff's office; provided, that not later than December 15, 2022, the office shall provide a comprehensive inventory of all current programs and practices, in a manner to be determined by the executive office of public safety and security, to the executive office for administration and finance, the executive office of public safety and security, and the house and senate committees on ways and means; provided further, that the office shall provide relevant data to the executive office of public safety and security to allow for the reporting of recidivism rates for all pre-trial, county sentenced and state sentenced inmates on a quarterly basis beginning in the quarter ending September 30, 2022 and which shall be due not later than 30 days after the last day of each quarter; and provided further, that the office shall provide relevant data to the Massachusetts Sheriffs Association, Inc. to allow for the reporting of all requirements under item <a href=\"/enacted/independents/sheriffs/sheriffs-association/89107110\">8910-7110</a>","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":74000525,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":74000525,"gaa":74000525,"house1":74000525,"houseFinal":72671788,"override":0,"senateFinal":74000525,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100450","lineItemName":"Middlesex Sheriff Community Programs Retained Revenue","lineItemLanguage":"For the Middlesex sheriff's office, which may expend not more than $100,000 in revenues collected from public or private entities or persons for community programs; provided, that notwithstanding any general or special law to the contrary, for accommodating timing discrepancies between the receipt of revenues and related expenditures, the office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate as reported in the state accounting system","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":100000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Retained Revenues","budgetTracking":{"data":[{"conference":100000,"gaa":100000,"house1":100000,"houseFinal":100000,"override":0,"senateFinal":100000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89101100","lineItemName":"Middlesex Prison Industries Retained Revenue","lineItemLanguage":"For the Middlesex sheriff's office, which may expend for the operation of a prison industries program not more than $75,000 in revenues collected from the sale of products, for materials, supplies, equipment, recyclable reimbursements, printing services, maintenance of facilities and compensation of employees of said program; provided, that not later than March 15, 2023, the office shall submit a report to the executive office of public safety and security, the joint committee on the judiciary, the joint committee on public safety and homeland security and the house and senate committees on ways and means that shall include, but not be limited to: (i) a comprehensive quantitative analysis of the impact that the program has on participating inmates as compared to non-participating inmates, including their disciplinary record while in custody, their recidivism rates after release and their employment after release; (ii) information on the demographics of participants; (iii) information on the customers of the program, including whether they are a public entity, a private business or a nonprofit organization; and (iv) the compensation rates for participants; and provided further, that notwithstanding any general or special law to the contrary, for accommodating timing discrepancies between the receipt of revenues and related expenditures, the office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate as reported in the state accounting system","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":75000,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Retained Revenues","budgetTracking":{"data":[{"conference":75000,"gaa":75000,"house1":75000,"houseFinal":75000,"override":0,"senateFinal":75000,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","lineItemLanguage":"For the operation of a regional behavioral evaluation and stabilization unit to provide forensic mental health services within existing physical facilities for incarcerated persons in the care of correctional facilities; provided, that the unit shall be located in Middlesex county to serve the needs of incarcerated persons in the care of the counties of Barnstable, Bristol, Dukes County, Essex, Nantucket, Middlesex, Norfolk, Plymouth and Suffolk; provided further, that the services of the unit shall be made available to incarcerated persons in the care of the department of correction; provided further, that the Middlesex sheriff's office shall work in cooperation with the Hampden sheriff's office to determine a standardized set of definitions and measurements for patients at both regional behavioral evaluation and stabilization units; provided further, that not later than February 15, 2023, the Middlesex sheriff's office, in cooperation with the department of correction and the Massachusetts Sheriffs Association, Inc., shall submit a report to the house and senate committees on ways and means that shall include, but not be limited to, the: (i) number of incarcerated persons in facilities located in counties that were provided services in each unit; (ii) number of incarcerated persons in department of correction facilities that were provided services in each unit; (iii) alleviation of caseload at Bridgewater state hospital associated with fewer incarcerated persons in the care of counties being attended to at the hospital; and (iv) estimated and projected cost savings in fiscal year 2023 to the sheriffs' offices and the department of correction associated with the regional units; and provided further, that the department of mental health shall maintain the monitoring and quality review functions of the unit","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":1822285,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":1822285,"gaa":1822285,"house1":1265993,"houseFinal":1265993,"override":0,"senateFinal":1822285,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100138","lineItemName":"Comprehensive Opioid, Stimulant, and Substance Abuse Site-based Program","lineItemLanguage":"For the purposes of a federally funded grant entitled, Comprehensive Opioid, Stimulant, and Substance Abuse Site-based Program","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":150000,"appropriationType":"Federal Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":150000,"gaa":150000,"house1":0,"houseFinal":150000,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Independents","govLevelTwo":"Sheriffs","govLevelThree":"Middlesex Sheriff","lineItemNumber":"89100443","lineItemName":"Middlesex Sheriff's Office - Federal Forfeiture Fund Justice","lineItemLanguage":"","governmentArea":"Independents","governmentOrganization":"Middlesex Sheriff","gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":50000,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}}]}},"historicalBudget":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY2020 GAA","type":"currency","align":"right","value":"gaaTwoYearsAgo","footnote":"1"},{"name":"FY2021 GAA","type":"currency","align":"right","value":"gaaOneYearsAgo","footnote":"1"},{"name":"FY2022 GAA","type":"currency","align":"right","value":"gaaThisYear","footnote":"1"},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"organization":null,"lineItemNumber":"Total","gaaTwoYearsAgo":70871478,"gaaOneYearsAgo":71635014,"gaaThisYear":71996127,"projected":77560570,"gaa":75997810},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","gaaTwoYearsAgo":69791598,"gaaOneYearsAgo":70555134,"gaaThisYear":70555134,"projected":76119577,"gaa":74000525},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100450","lineItemName":"Middlesex Sheriff Community Programs Retained Revenue","gaaTwoYearsAgo":100000,"gaaOneYearsAgo":100000,"gaaThisYear":100000,"projected":100000,"gaa":100000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101100","lineItemName":"Middlesex Prison Industries Retained Revenue","gaaTwoYearsAgo":75000,"gaaOneYearsAgo":75000,"gaaThisYear":75000,"projected":75000,"gaa":75000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","gaaTwoYearsAgo":904880,"gaaOneYearsAgo":904880,"gaaThisYear":1265993,"projected":1265993,"gaa":1822285}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}]},"historicalSpending":{"subTabs":[{"name":"Summary","value":"summary"},{"name":"Wages & Salaries","value":"wagesAndSalaries"},{"name":"Employee Benefits","value":"employeeBenefits"},{"name":"Operating Expenses","value":"operatingExpenses"},{"name":"Safety Net","value":"safetyNet"},{"name":"Other","value":"other"}],"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY2019 Expended","type":"currency","align":"right","value":"expendedThreeYearsAgo","footnote":null},{"name":"FY2020 Expended","type":"currency","align":"right","value":"expendedTwoYearsAgo","footnote":null},{"name":"FY2021 Expended","type":"currency","align":"right","value":"expendedOneYearsAgo","footnote":null},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"summary":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":72134195,"expendedTwoYearsAgo":65720143,"expendedOneYearsAgo":72687659,"projected":77560570,"gaa":75997810},"data":[{"organization":null,"lineItemNumber":"Wages & Salaries","expendedThreeYearsAgo":55523949,"expendedTwoYearsAgo":49391570,"expendedOneYearsAgo":55616892,"projected":59148552,"gaa":57876848},{"organization":null,"lineItemNumber":"Employee Benefits","expendedThreeYearsAgo":3705380,"expendedTwoYearsAgo":3946524,"expendedOneYearsAgo":4285329,"projected":4353752,"gaa":4346991},{"organization":null,"lineItemNumber":"Operating Expenses","expendedThreeYearsAgo":11098364,"expendedTwoYearsAgo":10040805,"expendedOneYearsAgo":9671881,"projected":9988887,"gaa":11584177},{"organization":null,"lineItemNumber":"Safety Net","expendedThreeYearsAgo":1806502,"expendedTwoYearsAgo":2011544,"expendedOneYearsAgo":2759178,"projected":3714406,"gaa":1834821},{"organization":null,"lineItemNumber":"Other","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":329700,"expendedOneYearsAgo":354379,"projected":354973,"gaa":354973}]},"wagesAndSalaries":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":55523949,"expendedTwoYearsAgo":49391570,"expendedOneYearsAgo":55616892,"projected":59148552,"gaa":57876848},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","expendedThreeYearsAgo":54638818,"expendedTwoYearsAgo":48674513,"expendedOneYearsAgo":54773542,"projected":58153056,"gaa":56776301},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","expendedThreeYearsAgo":885131,"expendedTwoYearsAgo":717057,"expendedOneYearsAgo":843350,"projected":995496,"gaa":1100547}]},"employeeBenefits":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":3705380,"expendedTwoYearsAgo":3946524,"expendedOneYearsAgo":4285329,"projected":4353752,"gaa":4346991},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","expendedThreeYearsAgo":3690067,"expendedTwoYearsAgo":3928368,"expendedOneYearsAgo":4265257,"projected":4323255,"gaa":4306121},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","expendedThreeYearsAgo":15313,"expendedTwoYearsAgo":18156,"expendedOneYearsAgo":20072,"projected":30497,"gaa":40870}]},"operatingExpenses":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":11098364,"expendedTwoYearsAgo":10040805,"expendedOneYearsAgo":9671881,"projected":9988887,"gaa":11584177},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","expendedThreeYearsAgo":11098364,"expendedTwoYearsAgo":10021694,"expendedOneYearsAgo":9671881,"projected":9813887,"gaa":10852885},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100450","lineItemName":"Middlesex Sheriff Community Programs Retained Revenue","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":19111,"expendedOneYearsAgo":0,"projected":100000,"gaa":100000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101100","lineItemName":"Middlesex Prison Industries Retained Revenue","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":75000,"gaa":75000},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":0,"gaa":556292}]},"grantsAndSubsidies":null,"safetyNet":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":1806502,"expendedTwoYearsAgo":2011544,"expendedOneYearsAgo":2759178,"projected":3714406,"gaa":1834821},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","expendedThreeYearsAgo":1806502,"expendedTwoYearsAgo":2011544,"expendedOneYearsAgo":2759178,"projected":3474406,"gaa":1710245},{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89101101","lineItemName":"Middlesex Sheriff's Mental Health Stabilization Unit","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":240000,"gaa":124576}]},"other":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":329700,"expendedOneYearsAgo":354379,"projected":354973,"gaa":354973},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"89100107","lineItemName":"Middlesex Sheriff's Department","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":329700,"expendedOneYearsAgo":354379,"projected":354973,"gaa":354973}]}},"agencyInformation":{"website":"http://www.middlesexsheriff.org/","mission":"The Middlesex Sheriff's Office improves the quality of life by providing a safe and secure environment for staff, offenders and communities, working with our partners in law enforcement and criminal justice. We take pride in preparing offenders for re-entry by providing a comprehensive risk assessment and individualized treatment, educational and vocational plans.  Honoring our fiscal responsibility, we accomplish our mission by empowering our highly-trained staff, through our core beliefs of trust, respect, innovation and professional excellence.  \n","governingLaws":{"headers":[{"name":"Code","type":"html","align":"left","value":"code"},{"name":"Law","type":"string","align":"left","value":"name"}],"statutes":[{"code":"<a href=\"https://malegislature.gov/Laws/GeneralLaws/PartI/TitleXVIII/Chapter126/Section16\" target=\"_blank\">MGL C. 126 S. 16</a>","name":"Custody and control of jails and houses of correction"}],"regulations":[{"code":"<a href=\"http://www.mass.gov/eopss/docs/doc/policies/cmr900-923.pdf\" target=\"_blank\">103 CMR 900</a>","name":"County correctional facilities"}]},"reports":null},"orgChart":"https://budget.digital.mass.gov/bb/gaa/fy2023/app_23/dpt_23/hcsdm.htm","parent":{"__typename":"File","name":"JS_D_SDM","ext":".json","modifiedTime":"2023-05-12T17:03:39.021Z","mg_mod_date":"20230512","mg_mod_datetime":"20230512T170502+00:00","birthTime":"2023-04-14T19:54:17.030Z"}}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/enacted/independents/sheriffs/middlesex-sheriff/","baseSectionURL":"/enacted/"}}}